|






| |
| |
Actual Total: |
Budgeted Total: |
Variance: |
| INCOME: |
$297,082.38 |
$300,000.00 |
-$2,917.62 |
|
| EXPENDITURES: |
$294,887.23 |
$300,000.00 |
-$5,112.77 |
|
| DIFFERENCE: |
$2,195.15 |
$0.00 |
$2,195.15 |
|
| |
|
|
|
|
| ADMINISTRATIVE: |
$46,878.37 |
|
|
|
| |
|
> |
$52,738.17 |
|
| FUND RAISING: |
$5,859.80 |
|
|
|
| |
|
|
|
|
| TRANSITIONAL LIVING: |
$190,369.39 |
|
|
|
| |
|
> |
$243,418.22 |
|
| COMMUNITY OUTREACH: |
$53,048.83 |
|
|
|
| |
|
|
|
|
| |
PROGRAM COSTS: |
ADMIN & F.R.: |
COMBINED: |
| TRANSITIONAL LIVING: |
$190,369.39 |
$41,244.79 |
$231,614.18 |
|
| COMMUNITY OUTREACH: |
$53,048.83 |
$11,493.38 |
$64,542.21 |
|
| |
SERVICE COST: |
FY '07 SERVICE TOTAL: |
| TRANSITIONAL LIVING: |
$63.89 |
per day of service |
Actual Days = |
3,625 |
| COMMUNITY OUTREACH: |
$32.34 |
per contact |
Contacts = |
1,996 |
| * Figures used in this report came from Transition House, Inc.'s
year end financial statement. |
|
|
|
|
|

The pie chart above reflects income sources from FY'84
The pie chart below reflects income sources from FY'08




|