




 | |
|
Actual Total:
|
Budgeted Total:
|
Variance:
|
INCOME:
|
$306,702.83
|
$295,000.00
|
$11,702.83
|
EXPENDITURES:
|
$288,816.53
|
$295,000.00
|
-$6,183.47
|
DIFFERENCE:
|
$17,886.30
|
$0.00
|
$17,886.30
|
|
ADMINISTRATIVE:
|
$44,862.98
|
|
|
|
|
>
|
$50,470.85
|
FUND RAISING:
|
$5,607.87
|
|
|
|
TRANSITIONAL LIVING:
|
$187,149.60
|
|
|
|
|
>
|
$238,345.68
|
COMMUNITY OUTREACH:
|
$51,196.08
|
|
|
|
|
PROGRAM COSTS:
|
ADMIN & F.R.:
|
COMBINED:
|
TRANSITIONAL LIVING:
|
$187,149.60
|
$39,629.83
|
$226,779.43
|
COMMUNITY OUTREACH:
|
$51,196.08
|
$10,841.02
|
$62,037.10
|
|
|
SERVICE COST:
|
FY '07 SERVICE TOTAL:
|
TRANSITIONAL LIVING:
|
$58.00 per day of service
|
Actual Days = 3,910
|
|
COMMUNITY OUTREACH:
|
$25.75 per contact
|
Contacts = 2,409
|
* Figures used in this report came from
Transition House, Inc.'s year end financial statement.
|

The pie chart above reflects income sources from FY'84
The pie chart below reflects income sources from FY'07




|